
31 Merrimac St #31 Amesbury — Photo 1 of 39
$599,900
Investment Analysis — 31 Merrimac St #31
Amesbury, MA 01913
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01913 carries an estimated $3,080/mo in gross rent — about a 2.71% cap rate and $16,256/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,450
Style
Condominium
Built
1900
Direct waterfront on the Merrimack River with your own dock and deep-water mooring. Cruise downriver to Newburyport for dinner, or enjoy the new Marker 34 restaurant and Amesbury Point Marina at Alliance Park nearby. Unit 31 at Merrimack River Condominium offers beautiful river views, two river-facing decks, and a floating dock for enjoying the waterfront. The first floor features new 4-inch Nordic hardwood flooring, a living room, dining room, and eat-in kitchen with quartz countertops, new stainless steel appliances, and subway-tile backsplash, plus a half bath. The private fenced yard includes an expanded bluestone patio, hot tub, and garden shed. Two bedrooms and laundry are located on the second floor, along with a second river-facing deck. The third-floor loft offers flexible space for a TV or guest room. Square footage per public record; buyer to verify.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 13
Flooring - Hardwood, Lighting - Pendant
Dining Room
Lvl First13 x 7
Flooring - Hardwood, Lighting - Pendant
Kitchen
Lvl First15 x 12
Flooring - Hardwood, Kitchen Island, Stainless Steel Appliances, Lighting - Pendant
Master Bedroom
Lvl Second14 x 13
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second15 x 12
Bathroom 1
Lvl Second16 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First7 x 4
Bathroom - Half, Flooring - Stone/Ceramic Tile
Property History
$599,900
Aug 12, 2026
MLS® 73562834
$600,000
Mar 14, 2025
MLS® 73344748
$575,000
Mar 12, 2025
MLS® 73344748
Listing Agent: Team Lillian Montalto
Listing Office: Lillian Montalto Signature Properties
MLS® Number: 73562834