Active
2 Days on market
305 Concord Rd #1 Billerica — Photo 1 of 42

305 Concord Rd #1 Billerica — Photo 1 of 42

$1,298,000

Investment Analysis — 305 Concord Rd #1

Billerica, MA 01821

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 1.91% cap rate and $24,748/yr in estimated NOI at the $1,298,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

3,722

Style

Condominium

Built

2026

Tucked far back from the road on a sprawling, private lot near the Bedford line, 305 Concord Road offers a rare blend of elevated new construction and a serene natural setting. From the moment you pull up the long driveway, the scale and craftsmanship of this home are evident. The oversized 25x29 garage provides ample space for vehicles and storage, while the surrounding greenery creates a peaceful buffer from the outside world.Inside, the home unfolds with a bright, airy floor plan designed for modern living. The heart of the home is a crisp white kitchen, outfitted with high-end GE Profile appliances and a layout that flows effortlessly into a living area anchored by a cozy gas fireplace. For more formal gatherings, the dining room makes a statement with its intricate herringbone hardwood floors. Upstairs, you’ll find four spacious bedrooms, all finished with hardwood flooring. The primary suite serves as a true retreat, featuring a generous walk-in closet and a spa-inspired bath designed for relaxation.The living space extends even further with two highly versatile areas. The massive walk-up attic offers incredible potential for a home office or creative studio, while the finished walk-out lower level provides the perfect footprint for an au-pair or guest suite. Outside, the composite deck and paver patio invite you to unwind and enjoy the views of the lush, private grounds. With easy access to Route 3 and the high-end finishes you expect in a new build, this home is a standout sanctuary.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,298,000
Annual Taxes$5,329
HOA Fee$450

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms9
Fireplaces1
FlooringTile, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Vinyl
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoning3

Property & Lot

Acres2.11
SqFt Lot91,848
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Microwave • Refrigerator • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 2Bathroom 3
First
Bathroom 1
Basement
Office
Main,First
Living RoomDining RoomKitchen
Living Room
Lvl Main,First

21 x 23

Flooring - Hardwood, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Crown Molding

Dining Room
Lvl Main,First

13 x 16

Closet/Cabinets - Custom Built, Flooring - Hardwood, Wainscoting, Decorative Molding

Kitchen
Lvl Main,First

13 x 14

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant

Office
Lvl Basement

12 x 9

Flooring - Vinyl

Master Bedroom
Lvl Second

15 x 20

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting

Bedroom 2
Lvl Second

14 x 13

Bedroom 3
Lvl Second

14 x 11

Closet, Flooring - Hardwood

Bedroom 4
Lvl Second

10 x 17

Closet, Flooring - Hardwood

Bathroom 1
Lvl First

3 x 6

Bathroom - Half, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

12 x 12

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity

Bathroom 3
Lvl Second

16 x 5

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup

Listing Provided By

Listing Agent: Team Suzanne And Company

Listing Office: Compass

MLS® Number: 73574998