
305 Concord Rd #1 Billerica — Photo 1 of 42
$1,298,000
Investment Analysis — 305 Concord Rd #1
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 1.91% cap rate and $24,748/yr in estimated NOI at the $1,298,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,722
Style
Condominium
Built
2026
Tucked far back from the road on a sprawling, private lot near the Bedford line, 305 Concord Road offers a rare blend of elevated new construction and a serene natural setting. From the moment you pull up the long driveway, the scale and craftsmanship of this home are evident. The oversized 25x29 garage provides ample space for vehicles and storage, while the surrounding greenery creates a peaceful buffer from the outside world.Inside, the home unfolds with a bright, airy floor plan designed for modern living. The heart of the home is a crisp white kitchen, outfitted with high-end GE Profile appliances and a layout that flows effortlessly into a living area anchored by a cozy gas fireplace. For more formal gatherings, the dining room makes a statement with its intricate herringbone hardwood floors. Upstairs, you’ll find four spacious bedrooms, all finished with hardwood flooring. The primary suite serves as a true retreat, featuring a generous walk-in closet and a spa-inspired bath designed for relaxation.The living space extends even further with two highly versatile areas. The massive walk-up attic offers incredible potential for a home office or creative studio, while the finished walk-out lower level provides the perfect footprint for an au-pair or guest suite. Outside, the composite deck and paver patio invite you to unwind and enjoy the views of the lush, private grounds. With easy access to Route 3 and the high-end finishes you expect in a new build, this home is a standout sanctuary.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Microwave • Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First21 x 23
Flooring - Hardwood, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Crown Molding
Dining Room
Lvl Main,First13 x 16
Closet/Cabinets - Custom Built, Flooring - Hardwood, Wainscoting, Decorative Molding
Kitchen
Lvl Main,First13 x 14
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Office
Lvl Basement12 x 9
Flooring - Vinyl
Master Bedroom
Lvl Second15 x 20
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Second14 x 13
Bedroom 3
Lvl Second14 x 11
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second10 x 17
Closet, Flooring - Hardwood
Bathroom 1
Lvl First3 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second12 x 12
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity
Bathroom 3
Lvl Second16 x 5
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Listing Agent: Team Suzanne And Company
Listing Office: Compass
MLS® Number: 73574998