304 Elliot St. Carriage House S #4 Newton — Photo 1 of 29
Recent Drop: $164,000
$1,625,000
Investment Analysis — 304 Elliot St. Carriage House S #4
Newton, MA 02464 — Newton Upper Falls
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02464 carries an estimated $4,730/mo in gross rent — about a 1.25% cap rate and $20,331/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,097
Style
Condominium
Built
2025
Now Offered at $1,625,000 Best value in The Elliot Estate. Residence 304 is a one-of-a-kind luxury Carriage House offering four levels of exceptional living space, combining historic New England charm with contemporary elegance. This expansive 3-4 bedroom residence features over 2,000 square feet, soaring ceilings, designer finishes & flexible spaces ideal for today's lifestyle. The heart of the home showcases an open-concept kitchen with waterfall stone countertops, double ovens, wine bar, beverage station & dramatic three-sided fireplace. Upstairs, the spectacular primary suite includes cathedral ceilings, a walk-in closet & a spa-quality bath designed for ultimate relaxation. A sun-filled loft with cupola views, private terrace, smart-home technology, deeded parking, and versatile bonus space suitable for a home office, guest suite, au pair accommodations, or multigenerational living make this residence truly unique. This is a rare opportunity to own one of the final residences in this landmark redevelopment before the fall market begins.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Microwave • Range • Refrigerator • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14.1 x 14.11
Open Floorplan
Dining Room
Lvl Main,First9.2 x 9.4
Open Floorplan
Kitchen
Lvl Main,First11.4 x 9.4
Countertops - Stone/Granite/Solid, Open Floorplan, Wine Chiller
Primary Bedroom
Lvl Second11.1 x 12.8
Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Bedroom 2
Lvl null9.8 x 9.11
Bedroom 3
Lvl null9.9 x 9.11
Closet
Bedroom 4
Lvl null14.1 x 14.11
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Bidet, Soaking Tub
Property History
$1,625,000
Was $1,699,500
Jul 31, 2026
MLS® 73482301
$1,699,500
Was $1,789,000
Jul 6, 2026
MLS® 73482301
$1,789,000
Mar 4, 2026
MLS® 73482301
$1,789,000
Dec 1, 2025
MLS® 73430000
$1,789,000
Sep 12, 2025
MLS® 73430000
$1,675,000
Aug 1, 2025
MLS® 73332318
$1,675,000
Feb 4, 2025
MLS® 73332318
Listing Agent: Sheila Travi
Listing Office: Travi Realty Properties
MLS® Number: 73482301
