
30 Highland St Revere — Photo 1 of 41
$899,000
Investment Analysis — 30 Highland St
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 2.64% cap rate and $23,740/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,354
Style
Single Family
Built
2020
A sought-after Crescent Beach location that offers the perfect balance of coastal living and easy access to Boston. Imagine starting your morning with a walk along the beach, enjoying Summer evenings in your private backyard, and being just minutes from the Blue Line for an easy commute into the city. Built in 2020, this beautifully maintained 4-bedroom, 3-full and 1-half bath home offers the modern convenience of newer construction with a walkable lifestyle. Inside, an open and inviting layout provides plenty of space for both everyday living and entertaining. The spacious primary bedroom offers a walk-in closet and private ensuite bath, while three additional bedrooms provide flexibility for family, guests, or a home office. Central air keeps the home comfortable throughout the seasons. Outside, the fenced backyard has been thoughtfully enhanced with a paver patio, creating a great setting for outdoor dining, entertaining, or relaxing, while a storage shed provides additional convenience. Owned, fully paid-off solar panels is another standout feature, often helping to keep electricity costs remarkably low or at zero. Modern, move-in ready, and ideally located, 30 Highland Street is a home you won't want to miss! Open Houses: Thursday, September 10th 12 PM –2 PM, Saturday, September 12th 11 AM–1 PM, Sunday, September 13th 12 PM–2 PM.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,354 sq ft principal dwelling). Lot size: 4,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Recessed Lighting
Master Bedroom
Lvl SecondFlooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl BasementBathroom 1
Lvl SecondBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl FirstBathroom - Full
Listing Agent: The Bramhall Team
Listing Office: Churchill Properties
MLS® Number: 73573057