30 Beacon St #1 Chelsea — Photo 1 of 39
Recent Drop: $36,000
$499,000
Investment Analysis — 30 Beacon St #1
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 2.17% cap rate and $10,826/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,605
Style
Condominium
Built
1900
BROWNSTONE CHARM. INCREDIBLE SPACE. EXCEPTIONAL VALUE. NOW $499,000! Think owning a spacious home near Boston means sacrificing character or outdoor space? Think again. Welcome to 30 Beacon Street, Unit 1 in Chelsea, where a new price puts brownstone living within reach. This 1,600+ SqFt, 2-bedroom, 1.5-bath condo lives more like a single-family home, featuring a spacious kitchen, dining area, well-proportioned bedrooms, an updated bath, and in-unit laundry. A striking staircase leads to an inviting lower-level living area with flexibility for relaxing, working, or exercising. Step outside to an upper deck, lower patio, and grassy area perfect for morning coffee, gardening, or summer gatherings. Park views add to the appeal, while residential permit parking with guest privileges provides convenience. Enjoy a walkable Chelsea location near the waterfront and discover an exceptional opportunity at a remarkable new price. Come see how much home $499,000 can offer!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Basement18.5 x 20.75
Flooring - Stone/Ceramic Tile, Exterior Access, Storage, Lighting - Sconce
Dining Room
Lvl Main,First9.833333333 x 13.5
Flooring - Hardwood, Balcony / Deck, Open Floorplan, Slider
Kitchen
Lvl Main,First9.5 x 16.75
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Master Bedroom
Lvl First12.666666666 x 14.5
Closet, Flooring - Hardwood
Bedroom 2
Lvl First8.75 x 17.25
Bathroom 1
Lvl First5.916666666 x 8.916666666
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 2
Lvl First5.916666666 x 7.333333333
Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Property History
$499,000
Was $525,000
Sep 10, 2026
MLS® 73509942
$525,000
Was $535,000
Jul 15, 2026
MLS® 73509942
$535,000
Apr 29, 2026
MLS® 73509942
Listing Agent: Laura Prentiss
Listing Office: Kearns Nardone Realty LLC
MLS® Number: 73509942