
3 Eldridge Road Harvard — Photo 1 of 41
$895,000
Investment Analysis — 3 Eldridge Road
Harvard, MA 01451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01451 carries an estimated $3,390/mo in gross rent — about a 2.32% cap rate and $20,751/yr in estimated NOI at the $895,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,084
Style
Single Family
Built
1972
Welcome to 3 Eldridge, a property that balances modern efficiency with the timeless appeal of Harvard living. This home has been thoughtfully refreshed, boasting a long list of updates that offer peace of mind. As you step inside, you’ll immediately notice the newly refinished hardwood floors and a crisp, fresh coat of paint that fills the interior with a bright, airy energy. Step inside to be greeted by the renovated kitchen featuring granite countertops, granite island and seating, beadboard detailing, stainless-steel appliances and a propane range. Flowing naturally from the kitchen is the expansive living area with a Vermont Castings woodstove and custom built-ins. A French door opens directly to the deck and screened porch, creating a seamless transition for indoor-outdoor enjoyment. Comfort is prioritized in every corner. The primary suite offers its own dedicated bath, while all bedrooms feature beautiful hardwood flooring. Ceiling fans have been installed in every room to complement the highly efficient mini-split systems, ensuring customized climate control throughout the seasons. The lower level offers even more versatility, featuring fresh epoxy flooring that makes it an ideal spot for an exercise room, a dedicated office, or a creative hobby space.Outside, the property transforms into a private oasis. Spend your afternoons lounging by the heated saltwater pool or unwinding in the hot tub. Sustainability is a key highlight here, with solar panels in place to help offset utility costs. The grounds are equally impressive, featuring raspberry and blueberry bushes for a homegrown harvest right in your backyard. From the high-tech infrastructure to the classic aesthetic finishes, this home is truly move-in ready and waiting for its next chapter!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,084 sq ft principal dwelling). Lot size: 110,642 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer • Wine Refrigerator
Neighborhood
Tennis Court(s) • Walk/Jog Trails • Stable(s) • Golf • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23 x 12
Ceiling Fan(s), Flooring - Hardwood, Window(s) - Picture
Dining Room
Lvl First13 x 12
Flooring - Hardwood, Open Floorplan, Beadboard
Kitchen
Lvl First13 x 11
Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Remodeled, Lighting - Pendant
Family Room
Lvl First21 x 19
Master Bedroom
Lvl Second14 x 12
Ceiling Fan(s), Flooring - Hardwood
Bedroom 2
Lvl Second13 x 12
Bedroom 3
Lvl Second12 x 10
Ceiling Fan(s), Closet, Flooring - Hardwood
Bedroom 4
Lvl Second11 x 11
Ceiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl First9 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second7 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second7 x 7
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Jennifer Gavin
Listing Office: Coldwell Banker Realty - Concord
MLS® Number: 73567964