
3 Burnham St #2 Revere — Photo 1 of 29
$799,000
Investment Analysis — 3 Burnham St #2
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a -0.89% cap rate and $-7,081/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,310
Style
Condominium
Built
2020
Three levels of thoughtfully appointed living in Revere. Enjoy the scale and privacy of single-family living with none of the upkeep. This distinguished 3-bedroom, 2.5-bath residence spans three finished levels, just minutes from Revere Beach and the Wonderland Blue Line placing the whole of Boston effortlessly within reach.A gracious entry sets the tone: soaring ceilings, oversized windows, and rich hardwood floors carry throughout the main living areas, lending the home a warmth and openness rarely found in condo living. The kitchen is appointed with granite countertops and stainless-steel appliances, offering ample space for both quiet mornings and evenings spent entertaining. The adjoining living and dining areas flow together with ease, completed by a well-placed powder room on the main level.The second floor offers two generously proportioned bedrooms, each with abundant closet space, alongside a full bath and dedicated laundry room. The third floor is given over entirely to a private primary suite a genuine retreat, complete with its own en-suite bath and a sense of separation from the rooms below.Below, a finished lower level extends the home's living space further still, ready to serve as a family room, home office, or private gym a canvas for however you choose to live.The home is finished with a discerning eye toward comfort: three-zone central heating and cooling on a high-efficiency system, 200-amp electrical service, and two off-street parking spaces. Beyond, a private patio and yard invite quiet mornings, al fresco dining, or simply time spent outdoors.A rare offering of space, light, and privacy set within one of the North Shore's most desirable and convenient locations.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Medical Facility • Laundromat • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Exterior Access, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl Main,FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Primary Bedroom
Lvl ThirdBathroom - Full, Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting
Bathroom 3
Lvl ThirdBathroom - Full, Flooring - Stone/Ceramic Tile, Recessed Lighting
Listing Agent: Prestige Homes Realty Team
Listing Office: Prestige Homes Real Estate, LLC
MLS® Number: 73568945