3-A Friedel Street Worcester — Photo 1 of 41
Recent Drop: $10,000
$388,500
Investment Analysis — 3-A Friedel Street
Worcester, MA 01603 — Columbus Park
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01603 carries an estimated $2,420/mo in gross rent — about a 4.62% cap rate and $17,943/yr in estimated NOI at the $388,500 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,276
Style
Single Family
Built
2002
Presenting an exceptional opportunity at 3-A FRIEDEL STREET, Worcester, MA, a meticulously maintained single family residence built in 2002. This property, has 1276 square feet of refined living space, offers a compelling blend of contemporary comfort and functional design, ideal for discerning individuals seeking a distinguished home in a vibrant community. The residence features 3 large bedrooms, providing ample private accommodations with 1.5 baths, meticulously designed to cater to both daily routines and guest convenience. Further enhancing the property's appeal is a single-space garage, offering secure parking and four additional driveway parking. Other features include brand-new kitchen cabinets with quartz counter-top and an island, hardwood flooring, updated bathroom, private backyard, nice deck, and more. Enjoy close proximity to shopping, EZ access to major Worcester routes, walking trails around the COES lake, Universities, and more. NO CONDO FEES
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 638 sq ft (the lesser of 900 sq ft or half the 1,276 sq ft principal dwelling). Lot size: 3,156 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Laundromat
Geography
Property History
$388,500
Was $398,500
Sep 10, 2026
MLS® 73561754
$398,500
Aug 11, 2026
MLS® 73561754
Listing Agent: Dan Bondzie
Listing Office: TopHills Realty Partners, LLC
MLS® Number: 73561754