Active
121 Days on market
29 Spruce St #23 Waltham — Photo 1 of 26

29 Spruce St #23 Waltham — Photo 1 of 26

Recent Drop: $30,000

$679,900
$649,900

$649,900

Investment Analysis — 29 Spruce St #23

Waltham, MA 02453

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 2.66% cap rate and $17,303/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,111

Style

Condominium

Built

2009

A rare opportunity in one of Moody Street’s most desirable condominium communities. This immaculate newer-construction residence offers refined living with a gourmet kitchen appointed with stainless steel appliances and a peninsula, an expansive sun-splashed living and dining area, and a spacious primary suite with a generous closet. Enjoy hardwood flooring throughout, beautifully finished ceramic baths, in-unit laundry, efficient natural gas heating, central air, covered parking, and a private deck for outdoor relaxation. All just moments from Moody Street’s acclaimed dining scene, boutique shopping, public transit, and major commuter routes. OPEN HOUSE SATURDAY 9/12 from 11:30-12:30!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$679,900
Annual Taxes$3,272
HOA Fee$611

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Highway Access • Public School • University

Geography

Floorplan Breakdown

Structural Layout

Second
Living RoomDining RoomKitchenMaster BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl Second

18 x 15

Bathroom - Half, Flooring - Hardwood, Deck - Exterior, Open Floorplan

Dining Room
Lvl Second

8 x 8

Flooring - Hardwood

Kitchen
Lvl Second

18 x 12

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Stainless Steel Appliances

Master Bedroom
Lvl Second

16 x 13

Closet, Flooring - Hardwood

Bedroom 2
Lvl Second

13 x 13

Bathroom 1
Lvl Second

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

Bathroom - Half, Flooring - Hardwood

Property History

Price Drop
$649,900

Was $669,900

Jul 23, 2026

MLS® 73519487

Price Drop
$669,900

Was $679,900

Jun 9, 2026

MLS® 73519487

Listed
$679,900

May 14, 2026

MLS® 73519487

Listing Provided By

Listing Agent: Brian J. Fitzpatrick

Listing Office: Coldwell Banker Realty - Waltham

MLS® Number: 73519487