
28. Woodlawn Ave Billerica — Photo 1 of 31
$1,099,900
Investment Analysis — 28. Woodlawn Ave
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 2.21% cap rate and $24,351/yr in estimated NOI at the $1,099,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4
SqFt
3,246
Style
Single Family
Built
2016
Welcome to this charming and young home tucked away on a quiet residential street in the heart of Billerica. Situated on a peaceful lot, this property offers the perfect blend of comfort, privacy, and convenience. Step inside to discover a bright and inviting interior with a functional layout designed for everyday living. The home features spacious living areas filled with natural light, creating a warm and welcoming atmosphere. A well-appointed kitchen offers ample cabinetry and workspace, ideal for both casual meals and entertaining. The bedrooms provide comfortable retreats, while additional flexible space can be used for a home office, guest room, or play area. Outside, enjoy a generous yard—perfect for relaxing, gardening, or hosting gatherings. Located just minutes from major routes including Route 3 and Route 3A, this home offers easy access to surrounding communities, making commuting a breeze. Nearby shopping, dining, parks, and local amenities add to the home’s appeal. Whether you're a first-time buyer, downsizing, or looking for a great investment opportunity, this home presents exceptional value in a desirable Billerica location.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,246 sq ft principal dwelling). Lot size: 14,741 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 13
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First15 x 13
Flooring - Hardwood, Wainscoting, Lighting - Pendant
Kitchen
Lvl First22 x 13
Flooring - Hardwood, Breakfast Bar / Nook, Deck - Exterior, Recessed Lighting
Family Room
Lvl First27 x 15
Cathedral Ceiling(s), Flooring - Hardwood, Recessed Lighting
Master Bedroom
Lvl Second17 x 13
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second15 x 14
Bedroom 3
Lvl Second15 x 13
Closet, Flooring - Hardwood
Bedroom 4
Lvl Third19 x 14
Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second11 x 10
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second10 x 10
Flooring - Stone/Ceramic Tile
Property History
$1,099,900
Sep 9, 2026
MLS® 73574155
$1,175,000
Sep 9, 2026
MLS® 73502008
$1,175,000
Apr 15, 2026
MLS® 73502008
Listing Agent: Carlos Xu
Listing Office: Lexwin Realty
MLS® Number: 73574155