
28 Pleasant St Rockport — Photo 1 of 26
Recent Drop: $20,000
$729,000
Investment Analysis — 28 Pleasant St
Rockport, MA 01966
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01966 carries an estimated $2,560/mo in gross rent — about a 2.41% cap rate and $17,536/yr in estimated NOI at the $729,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,452
Style
Single Family
Built
1949
Well loved two-story home in a prime downtown Rockport location, close to shops, restaurants, schools, and the commuter rail. The first floor offers a spacious kitchen with updated appliances, a large dining area, and a generous living room, all with hardwood floors, with a sliding door leading to the deck and large fenced backyard. In the yard you'll find mature concord grapevines, perfect for making jam! A convenient half bath with first-floor laundry completes the main level. Upstairs you'll find two oversized bedrooms, a full bath with jacuzzi tub, and pull-down attic access for additional storage. The primary bedroom has hardwood floors, 2 large closets and a slider out to a balcony overlooking the back yard. The second bedroom is large enough to convert into 2 bedrooms. The second floor was added in the late 1990s and features quality 2x6 construction with engineered roof trusses, providing a well-built addition and the flexibility of no interior load-bearing walls. The full basement offers both interior and exterior access, providing ample storage or workspace. A wonderful opportunity to enjoy downtown living with plenty of indoor and outdoor space. Additional features include central vacuum, outdoor sprinkler system., large driveway and storage shed.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 726 sq ft (the lesser of 900 sq ft or half the 1,452 sq ft principal dwelling). Lot size: 6,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Stable(s) • Golf • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Deck - Exterior, Slider
Dining Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box
Kitchen
Lvl FirstFlooring - Hardwood, Stainless Steel Appliances, Gas Stove, Peninsula
Primary Bedroom
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood, Balcony / Deck, Slider
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet
Property History
$729,000
Was $749,000
Sep 10, 2026
MLS® 73547965
$749,000
Jul 10, 2026
MLS® 73547965
Listing Agent: Amy Beaton
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73547965