Active
39 Days on market
28 Pemberton St #B Walpole — Photo 1 of 29

28 Pemberton St #B Walpole — Photo 1 of 29

Recent Drop: $30,000

$525,000
$495,000

$495,000

Investment Analysis — 28 Pemberton St #B

Walpole, MA 02081

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02081 carries an estimated $2,620/mo in gross rent — about a 1.87% cap rate and $9,273/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,562

Style

Condominium

Built

1985

Welcome to this beautifully maintained townhouse in the sought-after Stetson Village. With 1,562 square feet of thoughtfully designed living space, this 2-bedroom, 1.5-bathroom home offers a perfect blend of comfort and style. As you enter, the inviting living room greets you with a cozy fireplace, vaulted ceiling, and skylights, creating a warm and airy atmosphere. The room seamlessly opens to a private patio through a convenient slider, offering an ideal space for relaxation. Adjacent to the living room, the dining area also features a slider to the outdoor space, enhancing the indoor-outdoor flow. The kitchen is a modern delight, equipped with elegant white cabinets, a sleek quartz countertop, and stainless steel appliances. A half bathroom completes the main floor. Upstairs, the large primary bedroom boasts a second fireplace, vaulted ceiling, skylights, and a walk-in closet, providing a serene retreat. The master bath features a luxurious jet tub. Huge closet spaces in master bedroom. A spacious second bedroom adds to the home's versatility. The partially finished basement offers additional space, perfect for a third bedroom, office, or family room, and includes a French drain for peace of mind. Outside, enjoy your own private backyard oasis. With easy access to highways, this townhouse combines convenience with tranquility. The AC and Gas Unit is 3 years old.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$525,000
Annual Taxes$6,641
HOA Fee$665

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces2
FlooringTile, Carpet, Hardwood
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2
First
Living RoomDining Room
Basement
Family Room
Main,First
Kitchen
Living Room
Lvl First

16 x 16

Skylight, Cathedral Ceiling(s), Flooring - Hardwood, Slider

Dining Room
Lvl First

14 x 12

Flooring - Hardwood, Slider

Kitchen
Lvl Main,First

22 x 11

Flooring - Stone/Ceramic Tile, Dining Area, Kitchen Island

Family Room
Lvl Basement

25 x 24

Closet, Flooring - Wall to Wall Carpet

Master Bedroom
Lvl Second

27 x 14

Bathroom - Full, Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Closet, Cable Hookup

Bedroom 2
Lvl Second

16 x 13

Property History

Price Drop
$495,000

Was $525,000

Aug 17, 2026

MLS® 73558969

Listed
$525,000

Aug 4, 2026

MLS® 73558969

Listing Provided By

Listing Agent: Kathleen A. Marvelli

Listing Office: Cameron Prestige, LLC

MLS® Number: 73558969