
28 Delmar Road Brockton — Photo 1 of 38
Recent Drop: $24,000
$465,000
Investment Analysis — 28 Delmar Road
Brockton, MA 02302
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02302 carries an estimated $3,080/mo in gross rent — about a 4.98% cap rate and $23,158/yr in estimated NOI at the $465,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,216
Style
Single Family
Built
1964
LOCATION*************LOCATION**********LOCATION ****RANCH******DESIRED NEIGHBORHOOD OF EAST SIDE. BUILT IN 1964 WITH 3 BEDROOMS AND 1 BATH. 1,216 SQUARE FEET ON .23 ACRES. FENCED IN BACK YARD - NICE AND PRIVATE. SHED FOR EXTRA STORAGE. 2 OIL TANKS . LAMINATE FLOORS THROUGHOUT. WOOD BURNING/PELLET STOVE TO SAVE ON HEATING BILLS. CEILING FANS IN EACH ROOM. MINI-SPLITS A/C. WASHER AND DRYER INCLUDED. CERAMIC TILE. AVAILABLE IMMEDIATELY. EASY TO SHOW! . REALTORS SEND YOUR BUYERS!! CLOSE TO TRAIN STATION, SHOPPING, HOUSE OF WORSHIP, AND HOSPITAL. THIS IS NOT GOING TO LAST. HURRY ON THIS ONE! BONUS TO THE BUYER ASK FOR DETAILS!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 608 sq ft (the lesser of 900 sq ft or half the 1,216 sq ft principal dwelling). Lot size: 10,018 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 14
Flooring - Laminate
Kitchen
Lvl First12 x 12
Flooring - Stone/Ceramic Tile, Flooring - Laminate
Family Room
Lvl First17 x 11
Flooring - Laminate
Primary Bedroom
Lvl First9 x 13
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl First9 x 11
Bedroom 3
Lvl First8 x 9
Flooring - Laminate
Bathroom 1
Lvl First8 x 3
Flooring - Stone/Ceramic Tile
Property History
$465,000
Was $469,000
Sep 8, 2026
MLS® 73560404
$469,000
Was $479,000
Aug 30, 2026
MLS® 73560404
$479,000
Was $489,000
Aug 19, 2026
MLS® 73560404
$489,000
Aug 6, 2026
MLS® 73560404
Listing Agent: Danielle Milligan
Listing Office: Better Living Real Estate, LLC
MLS® Number: 73560404