
28 Ashley Cir Easthampton — Photo 1 of 42
$689,000
Investment Analysis — 28 Ashley Cir
Easthampton, MA 01027
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 4-bedroom in 01027 carries an estimated $2,640/mo in gross rent — about a 2.29% cap rate and $15,800/yr in estimated NOI at the $689,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,234
Style
Single Family
Built
1992
Warm and inviting, this well-appointed and maintained home is located in a fantastic Easthampton neighborhood. Featuring 4 bedrooms & 2.5 bathrooms on Ashley Circle with 2x6 construction, 3-car garage and in-ground pool on a manicured lot. First floor with partially open floor plan, renovated kitchen with granite countertops and picture window overlooking the back yard as well as a dining area with built-in sideboard cabinets and countertops and slider access to the rear deck. Half bath located off the kitchen with closet space and washer/dryer hookups. Living room with gas stove and slider to enclosed insulated sunroom overlooking the pool. Study located at the front of the house with hardwood floors, oversized windows & double doors to the living room and a formal dining room with hardwood floors and wainscoting. The second floor offers a primary suite with walk-in closet and en suite bathroom with a granite double vanity and walk-in shower (renovated in 2019). Three additional bedrooms and a second full bathroom with tub (also renovated in 2019) complete the second floor. The partially finished basement is a great flex space for a den or family room and includes a plumbed bar. Attached 3-car garage with storage space and side entry to the house and yard. Exterior features include in-ground pool, storage shed with electric and irrigation system. AC system replaced in 2024, roof 2016. This comfortable home is an excellent opportunity for an abundance of space and privacy in an established neighborhood.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,234 sq ft principal dwelling). Lot size: 109,923 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wall to Wall Carpet, Deck - Exterior, Recessed Lighting, Slider
Dining Room
Lvl FirstFlooring - Hardwood, Wainscoting
Kitchen
Lvl FirstFlooring - Wood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Recessed Lighting, Slider
Office
Lvl FirstFlooring - Hardwood
Family Room
Lvl BasementFlooring - Wall to Wall Carpet, Wet Bar, Recessed Lighting
Master Bedroom
Lvl SecondBathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 4
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Closet - Linen, Closet, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Jocelyn Cleary
Listing Office: Canon Real Estate, Inc.
MLS® Number: 73570808