279 Osgood Street North Andover — Photo 1 of 41
Recent Drop: $70,000
$819,000
Investment Analysis — 279 Osgood Street
North Andover, MA 01845
Based on rent reported on the MLS listing, a 2-unit multi-family in 01845 carries $5,000/mo in gross rent — about a 4.71% cap rate and $38,565/yr in estimated NOI at the $819,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,285
Style
2 Family - 2 Units Up/Down
Built
1900
Well maintained two-family in a desirable area. First floor unit offers 3 bedrooms, 2 full baths with access to a full basement. Second floor unit includes 1 bedroom and 1 full bath. The back deck overlooks a fenced in private yard with a shed. The new large driveway can accommodate 5-6 cars. Many home upgrades have been completed including new electrical service, high efficiency gas heating system, new appliances, roof, gutters, deck and rebuilt chimneys with caps. Previous monthly rents totaled 5k. Easy access to highways, public transportation, shopping, restaurants and all North Andover has to offer!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$819,000
Aug 22, 2026
MLS® 73567063
$819,000
Aug 22, 2026
MLS® 73567063
$819,000
Was $859,000
Jul 6, 2026
MLS® 73518965
$859,000
Was $879,000
Jun 19, 2026
MLS® 73518965
$879,000
Was $899,000
May 27, 2026
MLS® 73518965
$899,000
Was $889,000
May 15, 2026
MLS® 73518965
$889,000
May 14, 2026
MLS® 73518965
Listing Agent: Antonietta Devito
Listing Office: Lavish Realty LLC
MLS® Number: 73518965