27 Niles Rd Randolph — Photo 1 of 31
$549,900
Investment Analysis — 27 Niles Rd
Randolph, MA 02368
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02368 carries an estimated $3,810/mo in gross rent — about a 5.14% cap rate and $28,271/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1.5
SqFt
2,134
Style
Single Family
Built
1966
OPEN HOUSE SATURDAY,, 9/12/26 FROM 12 NOON TO 2 PM! Tucked away in a great North Randolph side street neighborhood is this 2,100 sq ft+ split entry with 4 bedrooms! The main level has 7 rooms: living room with a large picture window letting in plenty of natural light, formal dining room, kitchen with newer appliances and recessed lighting, a four season den overlooking the spacious and ample backyard, 3 bedrooms, and a full bath. The lower level adds a fourth bedroom, a half bath, and a family room perfect for entertaining. An attached 1 car garage adds a convenient touch, with extra storage space as well. The lot abuts acres of conservation from Powers Farm creating a private and quiet setting to relax and enjoy outdoor activities! Cool central AC. Conveniently located near parks, shopping, highway access, and more. Bring your creativity to this hidden gem of a home. There is SO much potential!!! Come see TODAY!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,134 sq ft principal dwelling). Lot size: 12,790 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Conservation Area • Highway Access • Sidewalks
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstBedroom 4
Lvl BasementListing Agent: Jayden Barra
Listing Office: Todd A. Sandler REALTORS®
MLS® Number: 73574501