
26 Kathleen Dr Andover — Photo 1 of 42
$1,375,000
Investment Analysis — 26 Kathleen Dr
Andover, MA 01810 — Bancroft
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 5-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 1.76% cap rate and $24,170/yr in estimated NOI at the $1,375,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
3,428
Style
Single Family
Built
1970
Large, beautiful home for a growing or multi-generational family on a quiet dead-end street in the Bancroft School district and close to downtown. The first-floor in-law/primary suite, added in 2002, features a large bedroom with walk-in closet, a spacious master bathroom with walk-in shower and separate jacuzzi tub, and dedicated washer/dryer hook-ups. Off the suite’s sitting room is a private deck overlooking the large backyard and above-ground pool — an excellent space for entertaining.The balance of the home, in move-in-ready condition, offers a great floor plan with large bedrooms and abundant closets and storage throughout. A modern kitchen with stainless steel appliances opens to generous living spaces, including a large family room with a stunning fieldstone fireplace. The second-floor master includes a large closet and a beautifully renovated bath with a spacious walk-in shower. Three additional bedrooms are all generously sized, and the second full bath on this level was completely renovated within the last 5 years.Additional features include an oversized two-car garage and a 12’ x 16’ shed.---
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,428 sq ft principal dwelling). Lot size: 44,083 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Shopping • Highway Access • House of Worship • Private School • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First27 x 14
Flooring - Hardwood
Dining Room
Lvl First14 x 14
Closet/Cabinets - Custom Built, Flooring - Hardwood
Kitchen
Lvl First14 x 15
Flooring - Wood, Dining Area, Pantry, Countertops - Stone/Granite/Solid
Family Room
Lvl First26 x 16
Flooring - Hardwood, Balcony / Deck, Exterior Access
Primary Bedroom
Lvl Second20 x 14
Bathroom - 3/4, Closet, Flooring - Wood
Bedroom 2
Lvl Second15 x 14
Bedroom 3
Lvl Second16 x 12
Ceiling Fan(s), Closet, Flooring - Wood
Bedroom 4
Lvl Second15 x 10
Ceiling Fan(s), Closet, Flooring - Wood
Bedroom 5
Lvl First13 x 16
Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Laminate
Bathroom 1
Lvl Second5 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First14 x 10
Bathroom - Full, Bathroom - Double Vanity/Sink, Cathedral Ceiling(s), Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: We Close Deals Team
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73562635