
26 Greenleaves Dr #602 Amherst — Photo 1 of 37
$279,000
Investment Analysis — 26 Greenleaves Dr #602
Amherst, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01002 carries an estimated $2,480/mo in gross rent — about a 5.56% cap rate and $15,523/yr in estimated NOI at the $279,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
875
Style
Condominium
Built
2010
Exceptionally well-maintained 2 bedroom end unit. Open floorplan kitchen with plentiful cabinet space and dining area, large living room with excellent natural light. Two bedrooms with wall-to-wall carpet, large windows and closet. Updated bathroom with step-in shower for accessibility and in-unit laundry. Newer HVAC system (3 years old). Greenleaves is a vibrant 55+ community conveniently located near shops, restaurants, entertainment and nature paths. Building includes a community clubroom with kitchen and entertaining space as well as a games room/library.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Bike Path • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Wall to Wall Carpet, Lighting - Overhead
Kitchen
Lvl FirstFlooring - Laminate
Master Bedroom
Lvl FirstCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Flooring - Laminate
Listing Agent: Jocelyn Cleary
Listing Office: Canon Real Estate, Inc.
MLS® Number: 73515520