26 Bayliss Way Uxbridge — Photo 1 of 4
$949,900
Investment Analysis — 26 Bayliss Way
Uxbridge, MA 01569 — Trowbridge Meadow
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01569 carries an estimated $2,980/mo in gross rent — about a 2.65% cap rate and $25,187/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,720
Style
Single Family
Built
2026
Trowbridge Meadow. This 4 bedroom, 2.5 bath Colonial with a front porch, perfect for watching the sunset. A mudroom off the garage helps keep the coats and shoes in one convenient spot. A large kitchen with breakfast area is open to the family room with fireplace so the whole family can be together. A formal living room, study and half bath, complete the first floor. The second floor has 3 bedrooms, a conveniently located laundry room and a large master suite with walk-in closet and full bath with a soaking tub and separate shower. This home is to be built, so there is time to make all your choices.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,720 sq ft principal dwelling). Lot size: 40,499 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range • Dishwasher • Microwave • Plumbed For Ice Maker
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wall to Wall Carpet
Dining Room
Lvl FirstFlooring - Hardwood, Wainscoting, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Recessed Lighting
Family Room
Lvl FirstFlooring - Wall to Wall Carpet
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - With Shower Stall, Bathroom - With Tub, Soaking Tub
Bathroom 2
Lvl SecondBathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl FirstBathroom - Half, Flooring - Hardwood, Pedestal Sink
Property History
$949,900
May 3, 2026
MLS® 73511834
$1,065,000
Dec 31, 2025
MLS® 73440370
$1,065,000
Oct 7, 2025
MLS® 73440370
$1,065,000
Sep 30, 2025
MLS® 73413657
$1,065,000
Aug 5, 2025
MLS® 73413657
$1,065,000
Jul 31, 2025
MLS® 73275941
$1,065,000
Aug 9, 2024
MLS® 73275941
Listing Agent: The Devries Team
Listing Office: DeVries Dolber Realty, LLC
MLS® Number: 73511834