25R Beacon St Amesbury — Photo 1 of 33
$1,299,999
Investment Analysis — 25R Beacon St
Amesbury, MA 01913
Based on rent reported on the MLS listing, a 2-unit multi-family in 01913 carries $6,500/mo in gross rent — about a 3.59% cap rate and $46,623/yr in estimated NOI at the $1,299,999 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
2,436
Style
2 Family - 2 Units Side by Side
Built
2014
Whether you're searching for a unique investment opportunity, a property that accommodates multiple households, or a versatile live-work setup, this exceptional mixed-use Amesbury property offers a combination of flexibility and potential that is rarely available. Situated on a generous lot, this unique offering features two single-family residences connected by an expansive farmer's porch. The property features an in-ground pool and a detached commercial-style garage/workshop featuring a high-bay overhead door, equipped with two vehicle lifts. Previously operated as an auto body and mechanic shop, the garage presents a rare opportunity for automotive enthusiasts, hobbyists, contractors, or those seeking substantial workshop space. Building 1 is a 3-bedroom 1.5 bath home with a porch and a semi-finished basement with two bonus rooms. Building 2 offers 3 bedrooms and 2 full baths. 25 Beacon creates endless possibilities for multi-generational living, rental income or a home-based business.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Walk/Jog Trails • Golf • Highway Access • Marina • Public School
Geography
Listing Agent: Alisha Swindell
Listing Office: Seas the Day Realty
MLS® Number: 73540885