Active
11 Days on market
251 Rantoul St #1 Beverly — Photo 1 of 40

251 Rantoul St #1 Beverly — Photo 1 of 40

$489,900

Investment Analysis — 251 Rantoul St #1

Beverly, MA 01915

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 3.48% cap rate and $17,070/yr in estimated NOI at the $489,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

903

Style

Condominium

Built

1916

Move-in ready 2 bedroom, 2 full bathroom condominium in the heart of downtown Beverly, just steps from the Beverly Depot commuter rail and a short ride to North Station. Hardwood floors run throughout the open living space. The kitchen is finished with white shaker cabinets, white quartz countertops, and a clean, modern layout built for everyday living and entertaining. Two full bathrooms give this unit a rare advantage over most Rantoul Street condos near the train. Live walkable: Cabot Street restaurants and shops, The Cabot Theatre, Independence Park, Dane Street Beach, and Route 128 access are all close. Ideal for the Boston commuter, first-time buyer, or North Shore professional who wants lock-and-leave living without giving up two bedrooms and two baths. An assigned parking spot in the driveway behind the house adds convenience. Convenient downtown Beverly location. Don’t miss this Rantoul Street condo near the train station.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$489,900
Annual Taxes$4,972
HOA Fee$200

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingForced Air, Individual, Propane
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningCC

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Golf • Medical Facility • Highway Access

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenMaster BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl First

18.166666666 x 13.333333333

Flooring - Wood, Open Floorplan

Kitchen
Lvl First

15 x 17.083333333

Flooring - Wood, Pantry

Master Bedroom
Lvl First

13.083333333 x 11.583333333

Bathroom - Full, Closet, Flooring - Wood

Bedroom 2
Lvl First

11 x 11.75

Bathroom 1
Lvl First

5 x 8

Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl First

7.25 x 11.75

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Christopher Blasczak

Listing Office: Real Broker MA, LLC

MLS® Number: 73570692