
25 Marilyn Drive Auburn — Photo 1 of 24
Recent Drop: $14,001
$374,999
Investment Analysis — 25 Marilyn Drive
Auburn, MA 01501
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01501 carries an estimated $1,800/mo in gross rent — about a 3.01% cap rate and $11,303/yr in estimated NOI at the $374,999 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
864
Style
Single Family
Built
1937
Opportunity knocks in the convenient Auburn location, close to major routes, shopping, and plenty of amenities This unique ranch has endless potential. The main level features 2 bedrooms, one full bath, good sized kitchen with granite counter-tops, and dining area. The home has a spacious living room, basement with laundry area, large room, and plenty of storage space. The Property has a fantastic back yard, perfect for gardening, entertaining, playing, etc This home includes a one car garage perfect for New England living! Property selling AS-IS. Buyers and buyer's agent responsible for due diligence.OPEN HOUSE SATURDAY AUGUST 1st FROM 1-3 pm.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 432 sq ft (the lesser of 900 sq ft or half the 864 sq ft principal dwelling).
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl SecondFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstProperty History
$374,999
Was $389,000
Aug 28, 2026
MLS® 73554257
$389,000
Jul 28, 2026
MLS® 73554257
Listing Agent: Carlixta Heney
Listing Office: Afonso Real Estate
MLS® Number: 73554257