25 Kendall Road Lexington — Photo 1 of 36
Recent Drop: $75,100
$1,199,900
Investment Analysis — 25 Kendall Road
Lexington, MA 02421
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02421 carries an estimated $5,040/mo in gross rent — about a 2.72% cap rate and $32,695/yr in estimated NOI at the $1,199,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,179
Style
Single Family
Built
1922
Freshly painted, charming and beautifully maintained 3 bedroom, 2 bath Colonial in a sought after Lexington neighborhood. This inviting home features a spacious family room adjacent to the kitchen, formal dining room, and a finished lower-level room ideal for a home office, playroom, or gym. The second floor includes 3 bedrooms with large closets, a flexible office/walk-in closet space, and an updated full bathroom with modern finishes. Enjoy outdoor living on the private patio overlooking the yard. Recent improvements include a new roof (2021), a newly built garage (2023) with exceptional second floor storage, and an EV-ready subpanel. A newly installed driveway and ample off-street parking provide added convenience. Ideally located near top rated schools, shopping, dining, recreation, and major commuting routes. A wonderful opportunity to own a move in ready home that combines classic charm with modern functionality.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,179 sq ft principal dwelling). Lot size: 7,174 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Park • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23.833333333 x 11.083333333
Flooring - Hardwood
Dining Room
Lvl First15.083333333 x 9.666666666
Flooring - Hardwood
Kitchen
Lvl First14.916666666 x 8.333333333
Flooring - Stone/Ceramic Tile
Office
Lvl First15.25 x 5.25
Family Room
Lvl First23.833333333 x 15
Ceiling Fan(s), Flooring - Stone/Ceramic Tile
Primary Bedroom
Lvl Second14.416666666 x 11.666666666
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second12.916666666 x 11.666666666
Bedroom 3
Lvl Second11.333333333 x 9.5
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Countertops - Stone/Granite/Solid
Property History
$1,199,900
Was $1,275,000
Aug 13, 2026
MLS® 73533274
$1,275,000
Jun 10, 2026
MLS® 73533274
Listing Agent: Real Estate Advisors Group
Listing Office: Coldwell Banker Realty - Belmont
MLS® Number: 73533274