25 Danielles Way Worcester — Photo 1 of 11
$599,900
Investment Analysis — 25 Danielles Way
Worcester, MA 01606 — Malden Woods
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01606 carries an estimated $2,750/mo in gross rent — about a 2.98% cap rate and $17,881/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,858
Style
Single Family
Built
2026
Welcome to PHASE 2 OF Malden Woods subdivision! This is an attached single family neighborhood on 9 acres WITH NO FEES !!! These homes are built with cost-effective construction that is energy efficient. There are 6 units under construction in various phases. Metal front roof, quartz counters, wood flooring, 1 car garage with pre-wiring for electric car charger, non fossil fuel heat/air! Ideal location for commuters, just minutes to routes 190/290. This home offers a rear deck and paved driveway. Late Fall occupancy. Be a part of everything Worcester has to offer with 10 colleges, an abundance of restaurants, 2 hospitals including Umass, cultural venues with The Hanover Theatre and the Ecotarium, sports with Railers Hockey and both Bravehearts and Woo Sox baseball! Danielle’s Way shows up incorrectly in Google maps so please use 66 Castine St. in Worcester. THIS IS AN ACRE PLUS LOT!!!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,858 sq ft principal dwelling). Lot size: 53,052 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Shopping • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl FirstFlooring - Wood
Kitchen
Lvl FirstFlooring - Wood, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances
Family Room
Lvl FirstFlooring - Wood, Deck - Exterior, Exterior Access
Primary Bedroom
Lvl SecondBathroom - 3/4, Walk-In Closet(s), Flooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wood, Closet - Double
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Wood
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - 3/4, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Lee Joseph
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73571872