
24A Boylston Street Worcester — Photo 1 of 35
Recent Drop: $9,100
$399,900
Investment Analysis — 24A Boylston Street
Worcester, MA 01605
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01605 carries an estimated $2,130/mo in gross rent — about a 4.86% cap rate and $19,425/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,260
Style
Single Family
Built
1988
Imagine coming home to a space that feels brand new! This completely renovated townhouse showcases quality craftsmanship and modern finishes throughout. The stunning new kitchen features quartz countertops, a center island, stainless steel appliances, recessed lighting, and an open layout perfect for everyday living and entertaining. Hardwood flooring extends throughout the home, complemented by two beautifully remodeled tiled bathrooms. The finished lower level offers flexible space for a family room, home office, gym, or guest area, plus additional storage. In addition to the electric baseboard heat, the owner is in the process of adding mini-split systems for efficient heat source and air-conditioning. Enjoy a private backyard and a convenient location just off Plantation Street with quick access to I-290, UMass Memorial Medical Center, shopping, restaurants, and universities. An outstanding opportunity for first-time buyers or investors seeking a turnkey property.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 630 sq ft (the lesser of 900 sq ft or half the 1,260 sq ft principal dwelling). Lot size: 1 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Golf • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First16 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,First14 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Overhead
Family Room
Lvl Basement15 x 13
Flooring - Vinyl, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead
Master Bedroom
Lvl Second16 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead, Closet - Double
Bedroom 2
Lvl Second13 x 13
Bathroom 1
Lvl First9 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 2
Lvl Second9 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Property History
$399,900
Was $409,000
Sep 2, 2026
MLS® 73554017
$409,000
Jul 23, 2026
MLS® 73554017
Listing Agent: James Kalogeropoulos
Listing Office: RE/MAX Partners
MLS® Number: 73554017