2404 Pennington Dr #2404 Walpole — Photo 1 of 37
$559,900
Investment Analysis — 2404 Pennington Dr #2404
Walpole, MA 02081 — East Walpole
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02081 carries an estimated $2,210/mo in gross rent — about a 1.62% cap rate and $9,085/yr in estimated NOI at the $559,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
965
Style
Condominium
Built
2021
Welcome to Pennington Crossing! This top-floor unit is located in a highly desirable 55+ adult community offering comfort, convenience, and a truly maintenance-free lifestyle. This inviting residence features an open floor plan with spacious living and dining areas, enhanced by a slider leading to a private balcony. The updated kitchen offers generous cabinetry and counter space, stainless steel appliances, and a center island with seating for two. A versatile den provides the perfect space for a home office or home gym. The spacious primary suite includes custom built-in floor to ceiling shelving, a cozy reading nook by the window with additional storage underneath, and a walk-in closet with custom closet organization. Additional features include an in-unit dedicated laundry room with plenty of extra room for storage, fresh neutral paint, and a deeded parking space in the underground garage with some additional storage lockers. Residents enjoy access to the community clubhouse with outdoor gas grills perfect for entertaining, inviting patio, gazebo, and scenic walking paths along the property. Ideally situated just minutes from downtown Walpole, the commuter rail, T stop, library, amazing restaurants, places of worship, shopping, and major highways. Professionally managed and designed for easy living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 14
Flooring - Hardwood, Balcony - Exterior, Open Floorplan, Lighting - Overhead
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Lighting - Pendant
Primary Bedroom
Lvl First12 x 14
Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Lighting - Overhead, Window Seat
Bathroom 1
Lvl FirstBathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Listing Agent: The Varano Realty Group
Listing Office: Keller Williams Realty
MLS® Number: 73571224