
24 Newell St Cambridge — Photo 1 of 19
Recent Drop: $600,000
$3,895,000
Investment Analysis — 24 Newell St
Cambridge, MA 02140 — Avon Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02140 carries an estimated $4,830/mo in gross rent — about a 0.97% cap rate and $37,842/yr in estimated NOI at the $3,895,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4.5
SqFt
3,621
Style
Single Family
Built
2026
Constructed from the ground up, this exceptional 3,600+ sq ft residence pairs modern design with effortless everyday living. Bathed in natural light, the home offers 4 bedrooms, 4.5 baths, and a layout equally suited to quiet mornings and memorable entertaining. The main level makes a striking first impression with a bespoke mudroom, Venetian plaster fireplace framed by custom built-ins, and a designer kitchen featuring imported cabinetry, stainless steel appliances, and a grand island with thoughtfully concealed storage. Second level offers two en-suite bedrooms, a dedicated home office, laundry, and a covered deck. Entirely devoted to the primary suite, the third level delivers dual walk-in closets, a spa-like bath, and a private outdoor deck. The lower level adds remarkable flexibility with a junior primary suite and spacious family room. Andersen windows, White Oak flooring throughout, and radiant-heated baths complete the interiors.Outside, a private fenced yard and patio create a natural extension of the living space, complemented by two-car off-street parking and an EV charger. Ideally positioned near Raymond Park and minutes from Porter and Harvard Squares, with exceptional access to Cambridge’s renowned universities, top-rated schools, dining, and everything the city has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,621 sq ft principal dwelling). Lot size: 2,931 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Wine Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Park • Walk/Jog Trails • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBathroom - Half, Cable Hookup, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstBathroom - Half, Open Floorplan, Recessed Lighting, Lighting - Overhead
Kitchen
Lvl Main,FirstBathroom - Half, Closet, Closet/Cabinets - Custom Built, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Decorative Molding
Office
Lvl SecondRecessed Lighting
Family Room
Lvl BasementBathroom - Full, Closet, Recessed Lighting, Storage
Primary Bedroom
Lvl ThirdBathroom - Full, Vaulted Ceiling(s), Walk-In Closet(s), Balcony / Deck, Double Vanity, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom - Full, Walk-In Closet(s), Recessed Lighting
Bedroom 4
Lvl BasementBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Recessed Lighting
Bathroom 1
Lvl ThirdBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Bidet, Recessed Lighting, Soaking Tub
Bathroom 2
Lvl nullBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting
Property History
$3,895,000
Was $3,990,000
Sep 8, 2026
MLS® 73499201
$3,990,000
Was $4,159,900
Jul 11, 2026
MLS® 73499201
$4,159,900
Was $4,334,900
Jun 2, 2026
MLS® 73499201
$4,334,900
Was $4,495,000
May 14, 2026
MLS® 73499201
$4,495,000
Apr 9, 2026
MLS® 73499201
$4,499,000
Dec 31, 2025
MLS® 73461598
$4,499,000
Dec 11, 2025
MLS® 73461598
$1,200,000
Oct 17, 2024
MLS® 73282185
$1,200,000
Aug 27, 2024
MLS® 73282185
Listing Agent: Crown & Co. Team
Listing Office: EVO Real Estate Group, LLC
MLS® Number: 73499201
