
24 Greenleaves Drive #413 Amherst — Photo 1 of 19
Recent Drop: $43,900
$276,000
Investment Analysis — 24 Greenleaves Drive #413
Amherst, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01002 carries an estimated $2,480/mo in gross rent — about a 5.59% cap rate and $15,422/yr in estimated NOI at the $276,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
864
Style
Condominium
Built
2005
This end unit on the first floor with 2 ample bedrooms is a well-kept home. Great countertop space with self-close drawers in this kitchen with good storage. A spacious living room with a picture window faces privacy and quiet. Primary bedroom with double closets. Bathroom is updated and pleasant. Extra storage in neighboring building. Ample parking all times of the day. Common room and pretty entry in main foyer. Close to shopping, downtown Amherst, and nearby walking trails. Bike trail runs through this over-55 community. Private storage is in the building across the parking lot with an rental fee of $650/year (see Firm Remarks). Easy and affordable living all on one floor -- easy to show!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstProperty History
$276,000
Was $295,000
Aug 4, 2026
MLS® 73520973
$295,000
Was $319,900
Jun 16, 2026
MLS® 73520973
$319,900
May 18, 2026
MLS® 73520973
Listing Agent: Amy Heflin
Listing Office: Keller Williams Realty
MLS® Number: 73520973