
231 Lowell Street #2 Waltham — Photo 1 of 23
$549,900
Investment Analysis — 231 Lowell Street #2
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 4.18% cap rate and $23,001/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
973
Style
Condominium
Built
1900
HIGHLY DESIRABLE MOODY STREET LOCALE! PRISTINE TWO-BEDROOM TOP-FLOOR CONDO FEATURING a beautiful kitchen w/granite countertop and stainless steel appliances, sun-drenched living room, spacious primary bedroom w/walk-in-closet, relaxing rear four-season sunroom/porch, handy office nook for home office, hardwood flooring throughout, in-unit laundry, lots of closets, ample lower-level storage, two-car deeded parking, and much more! Walk to popular Moody Street restaurants, shops, and public transportation! Quick access to Rte 128, Rte 2, and Mass Pike!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second14 x 13
Flooring - Hardwood
Kitchen
Lvl Second14 x 11
Flooring - Hardwood, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl Second13 x 12
Closet, Flooring - Hardwood
Bedroom 2
Lvl Second14 x 14
Bathroom 1
Lvl Second8 x 5
Bathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$549,900
Sep 4, 2026
MLS® 73571953
$549,900
Sep 3, 2026
MLS® 73497928
$549,900
Apr 8, 2026
MLS® 73497928
Listing Agent: Dave Digregorio
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73571953