
23 Mayflower Road Woburn — Photo 1 of 42
$699,900
Investment Analysis — 23 Mayflower Road
Woburn, MA 01801 — Shaker Glen
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01801 carries an estimated $3,780/mo in gross rent — about a 4.17% cap rate and $29,181/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,800
Style
Single Family
Built
1953
Set within a highly sought-after West Side neighborhood, this character-rich 3-bedroom Cape has been cherished by only two owners in its 70-year history. Polished hardwood floors, substantial natural woodwork, and a sun-filled living room with an expansive picture window create a warm and welcoming first impression. The modern kitchen features stainless steel gas appliances, generous counter space, and an opened wall to the dining room, creating a more connected feel for everyday living and entertaining. A bright first-floor den offers valuable flexible space for a home office, playroom, or quiet retreat, with sliders leading to the deck and patio. The large level backyard provides plenty of room to enjoy the outdoor activity of your choice. Main-level bedroom provides flexible single-level living, while the refreshed bath includes a walk-in shower and quartz vanity. The second floor boasts two generous sized bedrooms with a warm wood tone walls. The finished lower level adds valuable living space with a sizeable front-to-back family room, flexible bonus room, and dedicated utility, laundry, and storage areas. Add your own personal touch and this could be your dream Cape in one of the most desirable West Side neighborhoods, close to local shopping, dining, and major highway routes.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,800 sq ft principal dwelling). Lot size: 12,632 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 11
Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Exterior Access
Dining Room
Lvl First11 x 12
Flooring - Hardwood
Kitchen
Lvl First11 x 11
Flooring - Vinyl, Exterior Access, Stainless Steel Appliances, Gas Stove
Family Room
Lvl Basement19 x 19
Closet, Flooring - Vinyl, Cable Hookup, Recessed Lighting
Primary Bedroom
Lvl Second16 x 15
Closet, Flooring - Hardwood, Cable Hookup
Bedroom 2
Lvl Second11 x 15
Bedroom 3
Lvl First11 x 11
Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Bathroom 1
Lvl First5 x 8
Bathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Eileen Doherty
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73576138