Active
60 Days on market
225 Belmont St #2 Belmont — Photo 1 of 17

225 Belmont St #2 Belmont — Photo 1 of 17

Recent Drop: $24,000

$760,000
$736,000

$736,000

Investment Analysis — 225 Belmont St #2

Belmont, MA 02478

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02478 carries an estimated $3,340/mo in gross rent — about a 2.68% cap rate and $19,725/yr in estimated NOI at the $736,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,145

Style

Condominium

Built

1908

Sunny and spacious Harvard Lawn condo featuring 2 bedrooms, 2 full baths, and a dedicated home office that offers flexible space for remote work, a nursery or creative retreat. High ceilings and hardwood floors create a warm and inviting atmosphere throughout. Renovated primary bath, Mitsubishi heat pump with central A/C, gas cooking, exceptional pantry storage, generous storage throughout, and 2 deeded parking spaces. Enjoy the convenience of two laundry areas, including an in-unit washer/dryer and a second full washer/dryer set in the basement. Private front and rear porches complete the home. Ideally located just 1.7 miles from Harvard Square with direct access via the 73 bus, and close to Fresh Pond Reservation, bike paths, parks, golf, restaurants, shopping, and Belmont's highly rated schools.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$760,000
Annual Taxes$6,992.33
HOA Fee$312

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms7
FireplacesNone
FlooringHardwood
BasementY

Climate & Utilities

HeatingHot Water, Heat Pump, Oil
CoolingCentral Air, High Seer Heat Pump (12+)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Washer/Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2
Living Room
Lvl First

13 x 14

Balcony / Deck, Remodeled

Dining Room
Lvl First

13 x 14

Ceiling Fan(s)

Kitchen
Lvl First

14 x 8

Primary Bedroom
Lvl First

12 x 12

Bedroom 2
Lvl First

12 x 13

Property History

Price Drop
$736,000

Was $760,000

Jul 30, 2026

MLS® 73550018

Listed
$760,000

Jul 15, 2026

MLS® 73550018

Sold
$3,100

Jul 29, 2025

MLS® 73390386

Listed
$3,100

Jun 12, 2025

MLS® 73390386

Listing Provided By

Listing Agent: Miaoli Deng

Listing Office: MLJ Real Estate Service LLC

MLS® Number: 73550018