Active
17 Days on market
221 Worcester Lane #6 Waltham — Photo 1 of 34

221 Worcester Lane #6 Waltham — Photo 1 of 34

Recent Drop: $15,000

$799,900
$784,900

$784,900

Investment Analysis — 221 Worcester Lane #6

Waltham, MA 02451

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02451 carries an estimated $3,520/mo in gross rent — about a 2.82% cap rate and $22,113/yr in estimated NOI at the $784,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,930

Style

Condominium

Built

1890

Welcome to a truly unique Waltham condo where city convenience meets neighborhood living. Tucked at the top of the desirable Lanes neighborhood, surrounded by single-family homes, this first-floor unit offers nearly 1,930 sq. ft. of beautifully finished living space in a surprisingly quiet residential setting. Inside, exposed brick, hardwood floors and oversized windows bring warmth and character to the spacious, open-concept layout. The showpiece kitchen features stone countertops, abundant cabinetry, a large center island and high-end appliances including a Wolf gas range & Subzero refrigerator. The oversized primary suite feels like a true retreat with custom walk-in closet, exterior access and a gorgeous bath featuring a double vanity, tiled shower and radiant floor heat. A generous second bedroom with walk-in closet and an additional full bath offer plenty of flexibility. In-unit laundry, central air and elevator access add everyday convenience, while a private deeded patio surrounded by mature landscaping and stonework gives you your own outdoor escape. Two-car parking—including one covered carport space with storage above—is another hard-to-find bonus. All of this just minutes from Prospect Hill Park, Bentley University, Waltham’s vibrant shops and dining, and major commuting routes including 128/I-95, Route 2 and the Mass Pike. Distinctive, spacious and wonderfully located, this is not your typical condo—and that’s exactly the point.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$799,900
Annual Taxes$4,469
HOA Fee$460

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofShingle, Slate
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Bedroom 2Bathroom 2
Main,First
Living RoomKitchenPrimary BedroomBathroom 1
Living Room
Lvl Main,First

23 x 19

Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting, Closet - Double

Kitchen
Lvl Main,First

12 x 14

Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove

Primary Bedroom
Lvl Main,First

15 x 21

Bathroom - Full, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Cable Hookup, Exterior Access

Bedroom 2
Lvl First

9 x 12

Bathroom 1
Lvl Main,First

11 x 8

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity, Recessed Lighting

Bathroom 2
Lvl First

11 x 5

Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting

Property History

Price Drop
$784,900

Was $799,900

Sep 8, 2026

MLS® 73569386

Listed
$799,900

Aug 27, 2026

MLS® 73569386

Listing Provided By

Listing Agent: Team Darlene & Company

Listing Office: Lamacchia Realty, Inc.

MLS® Number: 73569386