
220 Sycamore Street #2 Watertown — Photo 1 of 38
$1,295,000
Investment Analysis — 220 Sycamore Street #2
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02472 carries an estimated $4,250/mo in gross rent — about a 1.53% cap rate and $19,836/yr in estimated NOI at the $1,295,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4
SqFt
2,200
Style
Condominium
Built
1880
Experience modern luxury in this fully gut-renovated two-level 4-bed, 4-bath condominium, ideally located in one of Watertown's most accessible neighborhoods. Spanning the 2nd & 3rd floors, this exceptional residence offers a spacious, thoughtfully designed layout with high-end finishes throughout. The main living level features an inviting open floor plan centered around a stunning chef's kitchen with sleek black stainless steel GE Café appliances, an oversized island, elegant quartz countertops & abundant custom cabinetry—perfect for everyday living & entertaining. The luxurious primary suite includes a custom walk-in closet & a spa-inspired bath with premium tilework & designer finishes. An additional bedroom, full bath & a convenient mudroom complete this level. The 3rd floor offers two generously sized bedroom suites, each with beautifully appointed en-suite baths, providing comfort & privacy for family or guests. Outdoor living is equally impressive with an exclusive patio & private yard space, ideal for relaxing or entertaining. Completing this rare offering is a private driveway & an exclusive two-car garage—an uncommon amenity in this sought-after location. Conveniently situated just 0.5 miles from Waverley Square Commuter Rail access with direct service into Boston, this home offers the perfect blend of luxury, privacy & accessibility, with easy access to shopping, dining, parks & major commuting routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second13.833333333 x 11.083333333
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl Second11.083333333 x 6.583333333
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Second13.833333333 x 12.083333333
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances
Primary Bedroom
Lvl Second13.666666666 x 13.25
Bathroom - 3/4, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Second11.666666666 x 10.916666666
Bedroom 3
Lvl Third15.833333333 x 10.916666666
Bathroom - 3/4, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl Third19.333333333 x 13.083333333
Bathroom - 3/4, Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Second11.666666666 x 5
Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled
Bathroom 2
Lvl Second10.083333333 x 6.166666666
Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled
Bathroom 3
Lvl Third15.833333333 x 4.833333333
Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled
Listing Agent: Delrose Mcshane Team
Listing Office: Coldwell Banker Realty - Belmont
MLS® Number: 73556333