
22 Woodland Drive Westminster — Photo 1 of 42
$724,900
Investment Analysis — 22 Woodland Drive
Westminster, MA 01473
Based on HUD Small Area Fair Market Rent for Fitchburg-Leominster, MA HUD Metro FMR Area, a 4-bedroom in 01473 carries an estimated $3,750/mo in gross rent — about a 3.68% cap rate and $26,707/yr in estimated NOI at the $724,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,403
Style
Single Family
Built
1994
Looking for a large home or move-in ready multigenerational living? 22 Woodland Drive is just that! With both first and second floor main bedroom suites, there’s lots of flexibility. You may want to explore a full accessory dwelling unit (ADU) with the potential for expansion of the first floor suite using available space on the large, private and wooded lot. Or maybe you're considering a pool–there’s 100’ to the back lot line! With three levels of finished space and an oversized 3 car garage that allows private access to the finished basement (with its own air exchange system), there’s room for everyone. Front to back kitchen and dining room with pocket doors and composite deck, large living room with hardwood floors, wood fireplace and French doors, and an office that can double as an extra room for the first floor bedroom suite. Speaking of the first floor suite, this expansive area has a 23' x 12' bedroom with cathedral ceiling, skylights, a large walk in closet, full bathroom with a walk in shower, soaking tub and two vanities, and its own composite deck. Central vacuum and lawn irrigation systems. This home has been maintained by the same owner for 30 years, now it’s time to downsize and make it yours. 5 heat zones makes for reasonable heating bills. Brand new roof, new berber carpet just installed, some new stylish lighting and more! Sidewalks in the neighborhood, less than 1/2 mile to the town beach at Crocker Pond, 2 miles to Route 2 and just 3 miles to the MBTA rail to North Station. Ashburnham Westminster Regional School District. Town water being installed at no betterment or connection cost to new owners. Don't miss this one!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,403 sq ft principal dwelling). Lot size: 47,045 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Water Treatment • Vacuum System
Neighborhood
Golf • Bike Path • Conservation Area • Highway Access • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 14
Flooring - Hardwood, French Doors, Recessed Lighting
Dining Room
Lvl First15 x 13
Flooring - Hardwood, Pocket Door
Kitchen
Lvl First19 x 16
Ceiling Fan(s), Flooring - Vinyl, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Recessed Lighting, Slider, Stainless Steel Appliances, Pocket Door
Office
Lvl First14 x 8
Flooring - Hardwood
Family Room
Lvl Basement25 x 15
Flooring - Laminate, Exterior Access
Master Bedroom
Lvl Second19 x 13
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Double Vanity
Bedroom 2
Lvl Second13 x 13
Bedroom 3
Lvl Second13 x 12
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First14 x 11
Bathroom - Half, Flooring - Vinyl, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl Second9 x 8
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Closet - Linen
Bathroom 3
Lvl Second8 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Jennifer Shenk
Listing Office: Keller Williams Realty North Central
MLS® Number: 73555782