Active
4 Days on market
22 Harbell St Lexington — Photo 1 of 38

22 Harbell St Lexington — Photo 1 of 38

$1,198,000

Investment Analysis — 22 Harbell St

Lexington, MA 02421

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02421 carries an estimated $5,040/mo in gross rent — about a 2.74% cap rate and $32,806/yr in estimated NOI at the $1,198,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,790

Style

Single Family

Built

1958

Walking distance to highly sought-after Hastings School, this beautifully maintained home is ideally situated on a quiet street, offering a peaceful neighborhood with no through traffic. A pedestrian path from the street connects to Balfour Street, creating a wonderful walking connection and a natural gathering place.Light, bright, and inviting, the home features an open layout designed to maximize natural light and cross-ventilation, with soaring ceilings and a seamless flow between the welcoming living room, open dining area, and updated kitchen. The kitchen features quartz countertops, modern cabinetry, quality appliances, and a convenient breakfast bar for casual dining.Step directly outside to an impressive oversized covered deck—an inviting extension of the home and the perfect setting for relaxing or entertaining. The deck overlooks a level backyard with plenty of space for gardening, relaxing, and play. A sunny front yard and shady backyard offer endless possibilities for outdoor living.The upper level features three good-sized bedrooms with beautiful hardwood floors and an updated full bathroom. The lower level adds everyday convenience with a practical mudroom, direct garage access, and a stylish 3/4 bathroom. The versatile finished basement provides substantial additional living space, ideal for a home office, media room, family room, or guest space.Major recent improvements including heat pump(2024), upgraded electric panel, top brand boiler(2021) and roof(2024).Conveniently located near historic Minuteman National Historical Park, walking and biking trails, this inviting home offers a wonderful combination of a peaceful setting, thoughtful updates, flexible living space, and exceptional indoor and outdoor living. A rare opportunity to move right in and enjoy all this home has to offer.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 895 sq ft (the lesser of 900 sq ft or half the 1,790 sq ft principal dwelling). Lot size: 6,500 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,198,000
Annual Taxes$13,159

Parking

Garage1
Off-Street5

Interior Specifications

Total Rooms6
Fireplaces1
FlooringHardwood
BasementFull, Finished, Garage Access

Climate & Utilities

HeatingBaseboard, Heat Pump, Oil, Electric
CoolingCentral Air, Heat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
ZoningRS

Property & Lot

Acres0.15
SqFt Lot6,500
Lot FeaturesLevel

Amenities & Appliances

Water Heater • Dishwasher • Microwave • Range • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Park • Walk/Jog Trails • Golf • Bike Path • Highway Access

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bedroom 3Bathroom 1
First
Bathroom 2
Basement
Family Room
Main,First
Living RoomDining RoomKitchen
Living Room
Lvl Main,First

20 x 12.75

Cathedral Ceiling(s), Flooring - Hardwood, Window(s) - Picture

Dining Room
Lvl Main,First

7.75 x 10.75

Cathedral Ceiling(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan

Kitchen
Lvl Main,First

12.5 x 10.75

Flooring - Stone/Ceramic Tile, Breakfast Bar / Nook

Family Room
Lvl Basement

16.5 x 21.75

Closet

Master Bedroom
Lvl Second

12.5 x 11.5

Closet, Flooring - Hardwood, Window(s) - Picture

Bedroom 2
Lvl Second

10 x 11.5

Bedroom 3
Lvl Second

9.5 x 12.5

Closet, Flooring - Hardwood, Window(s) - Picture

Bathroom 1
Lvl Second

7 x 9.5

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Bathroom 2
Lvl First

6 x 6

Bathroom - 3/4, Bathroom - Tiled With Tub

Listing Provided By

Listing Agent: Jing Zheng

Listing Office: eXp Realty LLC

MLS® Number: 73571429