22 Goldsmith Street Littleton — Photo 1 of 23
$1,499,000
Investment Analysis — 22 Goldsmith Street
Littleton, MA 01460
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-unit multi-family in 01460 carries an estimated $9,040/mo in gross rent — about a 4.77% cap rate and $71,576/yr in estimated NOI at the $1,499,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4
SqFt
3,746
Style
4 Family
Built
1900
Rarely available and fully re-imagined, 22 Goldsmith St offers an exceptional, turnkey investment opportunity in the heart of Littleton, MA. This fully renovated 4-unit multi-family home has been meticulously updated from top to bottom, maximizing rental yield and minimizing maintenance. Every apartment features a thoughtfully redesigned layout optimized for individual unit efficiency. No detail has been overlooked, boasting all-new kitchens and bathrooms in every unit, freshly painted interiors, and beautifully restored wood floors that add timeless character. The property has undergone extensive capital improvements, including a massive amount of brand-new electrical and plumbing work for total peace of mind. Outside, tenants will enjoy a beautiful yard space just moments from downtown Littleton shopping, dining, and transit. A stellar long-term investment and truly rare opportunity!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$1,499,000
Sep 29, 2026
MLS® 73584058
$369,000
Sep 22, 2026
MLS® 73580623
$379,000
Sep 22, 2026
MLS® 73580626
$419,000
Sep 22, 2026
MLS® 73580627
$369,000
Sep 22, 2026
MLS® 73580625
$1,099,900
May 9, 2026
MLS® 73507008
$1,099,900
Apr 24, 2026
MLS® 73507008
Listing Agent: Dylan Randall
Listing Office: Keller Williams Realty
MLS® Number: 73584058