22 Elm St Lynn — Photo 1 of 35
Recent Drop: $24,000
$775,000
Investment Analysis — 22 Elm St
Lynn, MA 01905 — Lynn Common
Based on rent reported on the MLS listing, a 3-unit multi-family in 01905 carries $1,800/mo in gross rent — about a 1.18% cap rate and $9,125/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,267
Style
3 Family
Built
1900
Back on Market due to Buyers Financing. Classic Triple Decker! Each Unit features 5 Rooms, Including Living Room, Dining Room, Eat in Kitchens and 2 Generous Bedrooms. All separate Utilities including Gas Heat, Hot Water Tanks and individually metered Electric. Vinyl Siding, Replacement Windows and Rubber Roof. Both First and Second Floors are Vacant and ready for an Owner Occupant. Just off the Lynn Commons, Convenient to Public Transit and a Short Stroll to Market Basket.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$775,000
Was $799,000
Sep 8, 2026
MLS® 73501468
$799,000
Apr 14, 2026
MLS® 73501468
Listing Agent: Steven Belesis
Listing Office: Citylight Homes LLC
MLS® Number: 73501468