
22 Aberdeen Ave Waltham — Photo 1 of 38
$1,149,000
Investment Analysis — 22 Aberdeen Ave
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 2.71% cap rate and $31,113/yr in estimated NOI at the $1,149,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,692
Style
Single Family
Built
1942
Welcome to 22 Aberdeen Ave in Waltham. This spacious single-family home offers approximately 2,692 square feet of living space with 4 bedrooms and 3 full bathrooms.The first floor features hardwood floors, a formal dining room with fireplace, a large kitchen with granite countertops, stainless steel appliances, and a generous center island with seating. A full bathroom and laundry are also located on the first floor.The second floor offers four bedrooms, including a primary suite with vaulted ceilings, along with a full bathroom featuring double vanities. The finished basement includes a full bathroom, additional laundry, and a large bonus room with a kitchen area that offers a variety of possible uses.Additional features include gas forced hot-air heating, central air conditioning, an attached one-car garage, off-street parking, and plenty of storage.The private backyard offers a deck, patio, and swimming pool, creating a wonderful setting for relaxing and entertaining. Conveniently located in Waltham’s Rangely Acres neighborhood with easy access to shopping, restaurants, parks, schools, public transportation, and major commuter routes.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,692 sq ft principal dwelling). Lot size: 7,362 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood
Dining Room
Lvl FirstFlooring - Wood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Kitchen Island
Primary Bedroom
Lvl SecondCeiling Fan(s), Flooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wood
Bedroom 4
Lvl SecondFlooring - Wood
Bathroom 1
Lvl FirstBathroom - Tiled With Tub & Shower, Flooring - Wood, Dryer Hookup - Gas, Washer Hookup
Bathroom 2
Lvl SecondBathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl BasementBathroom - With Shower Stall, Dryer Hookup - Gas, Washer Hookup
Property History
$1,149,000
Sep 8, 2026
MLS® 73573653
$1,249,999
Jun 27, 2025
MLS® 73332795
$1,249,999
Feb 5, 2025
MLS® 73332795
Listing Agent: Jackie Washington
Listing Office: Compass
MLS® Number: 73573653