218 Thorndike St #208B Cambridge — Photo 1 of 14
$700,000
Investment Analysis — 218 Thorndike St #208B
Cambridge, MA 02141 — East Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02141 carries an estimated $3,200/mo in gross rent — about a 2.81% cap rate and $19,668/yr in estimated NOI at the $700,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
776
Style
Condominium
Built
1986
Set in the heart of vibrant East Cambridge, this bright and sunny corner second-floor condo offers an exceptional blend of comfort, convenience, and city living. The thoughtfully designed layout includes 1 bedroom and 1 full bath, with the bedroom featuring generous closet space and new carpet. Everyday comfort is enhanced by in-unit laundry, central air conditioning, one garage parking space and roof deck access. Set within a professionally managed, well-maintained building, this condo offers unbeatable access to Kendall Square, MIT, Cambridgeside Galleria, Landmark Kendall Square Cinema and public transportation, including the Red Line at Kendall/MIT and the Green Line at Lechmere.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23.833333333 x 14.75
Flooring - Wall to Wall Carpet, Open Floorplan
Dining Room
Lvl FirstFlooring - Wall to Wall Carpet, Open Floorplan
Kitchen
Lvl First7.75 x 7.583333333
Flooring - Stone/Ceramic Tile
Master Bedroom
Lvl First12.5 x 11.25
Flooring - Wall to Wall Carpet, Closet - Double
Bathroom 1
Lvl First5.333333333 x 8.25
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Gina Brennan
Listing Office: C. Brendan Noonan & Co.
MLS® Number: 73575343
