
218 South #9 Waltham — Photo 1 of 30
$749,000
Investment Analysis — 218 South #9
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 2.06% cap rate and $15,457/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,440
Style
Condominium
Built
2004
Beautiful townhome in a highly desirable Brandeis location, less than 1 mile to the commuter rail and minutes to the Mass Pike and major routes. Open-concept main level features a granite kitchen with stainless steel appliances, tiled backsplash, gas cooking, and hardwood cherry floors throughout. Spacious living room with gas fireplace and formal dining area with slider to private deck. Dual primary suites on the second level offer cathedral ceilings, walk-in closet, and private full baths. Additional features include central A/C, natural gas heat and hot water, in-unit laundry, heated 2-car garage with storage/bonus room, plus additional driveway parking. Professionally managed and pet friendly. Convenient to Brandeis University, parks, public transportation, shops, and Moody Street restaurants and entertainment.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Vacuum System
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Conservation Area • Highway Access
Geography
Property History
$749,000
Aug 18, 2026
MLS® 73565309
$770,000
Jun 30, 2026
MLS® 73518186
$770,000
May 13, 2026
MLS® 73518186
Listing Agent: Camila Dinamarca
Listing Office: Cambridge Realty Group, Inc.
MLS® Number: 73565309