
21 Wayland Hills Rd., Wayland — Photo 1 of 40
Recent Drop: $44,000
$1,255,000
Investment Analysis — 21 Wayland Hills Rd.,
Wayland, MA 01778
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01778 carries an estimated $3,960/mo in gross rent — about a 1.50% cap rate and $18,860/yr in estimated NOI at the $1,255,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,801
Style
Single Family
Built
1961
Don’t miss this rare opportunity to enjoy space, privacy, and modern updates in one of Wayland’s most sought-after neighborhoods. Set on over an acre of professionally landscaped grounds, this exceptional 4 Bed 2.5 Bath property offers a wonderful blend of timeless character, thoughtful design, and modern comfort—a place where you can truly feel at home. Recent improvements include a brand-new 4-bedroom septic system installed and passed on-site inspection in August 2026, a renovated chef’s kitchen with custom cabinetry, quartz countertops, a large center island, new refrigerator, and induction cooktop (2026), a renovated full bath (2026), interior and exterior painting (2026), luxury vinyl flooring in the office (2026), a new driveway (2024, sealed in 2026), and a newer roof (2022). The thoughtfully designed multi-level floor plan offers spacious living and entertaining areas, including a fireplaced living room, oversized family room, private home office, and flexible fourth-bedroom suite with bonus studio space. Enjoy the peaceful backyard retreat and convenient access to Loker Elementary School, the Aqueduct Trail, Hamlen Woods, Natick Center commuter rail, shopping, and major routes to Boston and Logan Airport. A truly special home offering the space, comfort, and lifestyle you’ve been waiting for.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,801 sq ft principal dwelling). Lot size: 45,302 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Oven • Dishwasher • Microwave • Range • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Park • Golf • Highway Access • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstPantry, Countertops - Upgraded, Kitchen Island
Office
Lvl FirstFlooring - Vinyl, Exterior Access
Family Room
Lvl FirstFlooring - Hardwood, Exterior Access
Master Bedroom
Lvl SecondBathroom - 3/4, Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood
Bedroom 4
Lvl ThirdCloset
Bathroom 1
Lvl FirstBathroom - Half, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Countertops - Upgraded
Bathroom 3
Lvl SecondProperty History
$1,255,000
Was $1,299,000
Sep 8, 2026
MLS® 73559923
$1,299,000
Aug 5, 2026
MLS® 73559923
Listing Agent: Guozhen Dong
Listing Office: Keller Williams Realty-Merrimack
MLS® Number: 73559923