21-23 Maranda Street Worcester — Photo 1 of 4
$200,000
Investment Analysis — 21-23 Maranda Street
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01604 carries an estimated $1,740/mo in gross rent — about a 7.11% cap rate and $14,228/yr in estimated NOI at the $200,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Corner duplex lot for sale. Each side is separately deeded. Plans approved. Lot is ready for a building permit. Demolition of sheds is included in sale price.Attached picture is what has been approved by Zoning and Planning for permitting. Plans will be provided upon sale.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$200,000
Sep 3, 2026
MLS® 73571660
$250,000
Nov 15, 2025
MLS® 73359445
$250,000
Apr 14, 2025
MLS® 73359445
Listing Agent: Anna Szeto
Listing Office: Anna Szeto
MLS® Number: 73571660