206 Integrity Drive #86 Rutland — Photo 1 of 9
$505,000
Investment Analysis — 206 Integrity Drive #86
Rutland, MA 01543
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01543 carries an estimated $1,670/mo in gross rent — about a 1.16% cap rate and $5,846/yr in estimated NOI at the $505,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,594
Style
Condominium
Built
2026
Under construction home in Harmony Place - Rutland's Newest 55+ Community. This beautiful, well-built attached home offers 1,594 sq ft of single-level living area, a primary bedroom with en-suite bathroom, a 2nd bedroom, a guest bath and a versatile flex room perfect for an office, den or hobby room. Enjoy natural light from a large picture window in the dining area and a back deck with wooded views. The interior is a blank slate for you to make your own! Choose your flooring, cabinet colors, countertops, and design your custom shower. Enjoy maintenance-free living in this new 55+ community. Amenities are on the way, including a clubhouse with an exercise room, a nature trail with fitness stations, pickelball, dog parks and a community garden.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Pool • Walk/Jog Trails • Stable(s) • Golf • Laundromat • Bike Path
Geography
Listing Agent: Karin Anderson
Listing Office: Harbor Classic Realty
MLS® Number: 73526805