205 Pine St Gardner — Photo 1 of 40
Recent Drop: $10,000
$515,000
Investment Analysis — 205 Pine St
Gardner, MA 01440
Based on rent reported on the MLS listing, a 3-unit multi-family in 01440 carries $4,735/mo in gross rent — about a 7.25% cap rate and $37,314/yr in estimated NOI at the $515,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
1,816
Style
3 Family
Built
1910
This well maintained three family property presents an excellent investment opportunity in a convenient location close to shopping, schools, major highways, and a variety of local amenities.The basement unit features a one bedroom apartment with electric heat. The first floor unit offers two bedrooms and is heated by a gas on gas heating system with separate electric service. The third floor unit also includes two bedrooms, gas on gas heat, and separate electric service. All tenants are responsible for paying their own utilities, making this an attractive income producing property.Additional features include two tandem parking spaces assigned to each unit and a spacious shared backyard, providing ample outdoor space for residents to enjoy.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Property History
$515,000
Was $525,000
Aug 11, 2026
MLS® 73549176
$525,000
Jul 14, 2026
MLS® 73549176
Listing Agent: Daiana Diaz
Listing Office: Coldwell Banker Realty - Leominster
MLS® Number: 73549176