
203 Lowell St. #318 Wilmington — Photo 1 of 26
$685,000
Investment Analysis — 203 Lowell St. #318
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01887 carries an estimated $3,480/mo in gross rent — about a 2.64% cap rate and $18,052/yr in estimated NOI at the $685,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,021
Style
Condominium
Built
2024
Experience the ease of one-level living in this top-floor, 2-bedroom, 2-bath condominium at The ALICE. This brand new build home offers modern finishes, an open layout, and a private balcony—the perfect spot to enjoy your morning coffee.The stylish kitchen features a large center island, quartz countertops, stainless steel appliances, LVT) flooring that flows throughout the home. Both bathrooms showcase beautifully tiled tub surrounds. hookup for laundry machine in a separate in unit laundry room This unit includes one deeded garage parking space plus an additional outdoor parking space licensed through the HOA. Residents of The ALICE enjoy exceptional amenities, including a beautifully clubroom with a kitchenette, dining area, pool table, TV, and ample seating. office pods conference room, lounge. Stay active in the fully equipped fitness center featuring treadmills, ellipticals, free weights, and a dedicated yoga room. close to major highway, restaurants shopping.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Shopping • Park • Walk/Jog Trails • Medical Facility • House of Worship • Public School
Geography
Property History
$685,000
Jul 10, 2026
MLS® 73548118
$685,000
Jun 7, 2026
MLS® 73494752
$685,000
Apr 1, 2026
MLS® 73494752
Listing Agent: Donna Gay
Listing Office: Right Way Realty LLC
MLS® Number: 73548118