
202-204 Pinehurst Ave. Swansea — Photo 1 of 42
Recent Drop: $50,000
$624,900
Investment Analysis — 202-204 Pinehurst Ave.
Swansea, MA 02777 — Ocean Grove
Based on rent reported on the MLS listing, a 2-unit multi-family in 02777 carries $1,200/mo in gross rent — about a 1.36% cap rate and $8,511/yr in estimated NOI at the $624,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
3,542
Style
Multi Family
Built
1940
This is a rare opportunity to own a highly visible, long-established commercial property with built-in income potential. The site has been home to a successful motorcycle shop for over 30 years, offering a proven location for continued business operations or a new venture. Some exceptional features are radiant heat in the garage, central AC, and 3 phase electric.The property also includes a separate residential building, providing flexibility for owner occupancy or the ability to generate additional rental income. Whether you're an owner-operator looking to live and work on-site or an investor seeking multiple revenue streams, this setup offers exceptional versatility.The existing business may be available for purchase in addition to the real estate; however, the property is being sold as-is and does not include inventory, machinery, or tools.Don’t miss the chance to secure a well-positioned property with both commercial and residential value in one unique package.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Property History
$624,900
Was $649,900
Aug 25, 2026
MLS® 73524766
$649,900
Was $674,900
Jun 22, 2026
MLS® 73524766
$674,900
May 27, 2026
MLS® 73524766
Listing Agent: Nicholas Kozak
Listing Office: The Mello Group, Inc.
MLS® Number: 73524766