
201 Elliott #200 Beverly — Photo 1 of 35
Recent Drop: $97,000
$998,000
Investment Analysis — 201 Elliott #200
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 0.67% cap rate and $6,704/yr in estimated NOI at the $998,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,170
Style
Condominium
Built
2015
Exceptional luxury awaits in this pristine corner residence at the highly desirable Elliott Landing Residences, where elegant single-level living meets outstanding quality and comfort. From the moment you step inside, you'll be captivated by the sophisticated design, abundant natural light, and impeccable finishes throughout.This beautifully appointed 3-bedroom, 2-bath home features an open-concept floor plan with gleaming hardwood floors and expansive floor-to-ceiling windows offering abundant sunlight and glimpses of Bass River. At the heart of the home is a stunning chef's kitchen highlighted by an impressive 12-foot center island, premium finishes, and seamless flow into the spacious living and dining areas—perfect for entertaining or everyday living.The luxurious primary suite is a true retreat, complete with an enormous walk-in closet, a spa-inspired bath featuring a soaking tub. Two additional generously sized bedrooms, one with a private exterior balcony, provide flexibility for guests, family, or a home office. Adding to the convenience is a deeded garage parking space located on the same level as the residence, making everyday living effortless.Residents of Elliott Landing enjoy an exceptional collection of amenities, including a beautifully appointed club room, fitness center, library, and professionally landscaped outdoor gathering area with grilling stations and more. This well-established community is professionally managed and meticulously maintained, offering a truly carefree lifestyle. Rarely does an opportunity arise to own such an exceptional home in one of the area's most sought-after communities. Experience luxury, convenience, and refined living at Elliott Landing.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCoffered Ceiling(s), Flooring - Hardwood, Flooring - Wall to Wall Carpet, Window(s) - Picture, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,FirstCoffered Ceiling(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Master Bedroom
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Window(s) - Picture, Lighting - Overhead, Tray Ceiling(s)
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstCloset, Flooring - Wall to Wall Carpet, Window(s) - Picture, Balcony / Deck, Balcony - Exterior, Tray Ceiling(s)
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - Tiled With Tub, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce, Lighting - Overhead
Bathroom 2
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded, Recessed Lighting, Lighting - Sconce, Lighting - Overhead
Property History
$998,000
Was $1,095,000
Aug 24, 2026
MLS® 73556971
$1,095,000
Jul 30, 2026
MLS® 73556971
Listing Agent: Philio Cushing
Listing Office: Churchill Properties
MLS® Number: 73556971