200 Fayette #200 Watertown — Photo 1 of 26
Recent Drop: $25,100
$1,099,900
Investment Analysis — 200 Fayette #200
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 1.49% cap rate and $16,393/yr in estimated NOI at the $1,099,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,697
Style
Condominium
Built
2012
Welcome to 200 Fayette Street at Nally Estates - newly renovated featuring a custom-designed interior by Barqawi Design.The sunlit open-floor plan flows effortlessly from the kitchen, to the built-in dining area, and into the living space with convenient outdoor access.The kitchen and bathrooms feature brand-new cabinetry by European Cabinet Designs, complemented by premium plumbing fixtures and designer tiles. Equipped with new GE stainless steel appliances, the kitchen is as functional as it is stylish. A half bath completes the main level. Upstairs, discover two spacious bedrooms, while the entire top floor is dedicated to your own private-primary suite, offering a W.I.C and en-suite bathroom. Additional highlights include a brand new Electrolux W/D (in-unit) and a heated 2-car tandem garage finished with epoxy flooring. Prime location near Watertown Sq & Arsenal Yards, easy connection to MA pike, Rt 16, & downtown Boston! Photos are virtually staged/altered.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • Public School
Geography
Property History
$1,099,900
Was $1,110,000
Sep 8, 2026
MLS® 73533604
$1,110,000
Was $1,125,000
Aug 28, 2026
MLS® 73533604
$1,125,000
Jun 10, 2026
MLS® 73533604
$1,075,000
Feb 6, 2025
MLS® 73332066
$1,069,000
Feb 4, 2025
MLS® 73332066
Listing Agent: The Sarkis Team
Listing Office: Douglas Elliman Real Estate - The Sarkis Team
MLS® Number: 73533604