200 Beacon St Worcester — Photo 1 of 28
Recent Drop: $50,000
$375,000
Investment Analysis — 200 Beacon St
Worcester, MA 01610
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01610 carries an estimated $2,440/mo in gross rent — about a 4.69% cap rate and $17,586/yr in estimated NOI at the $375,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,598
Style
Single Family
Built
2005
***Available Again - Buyer lost financing due to employment/income issues** Welcome to 200 Beacon St, where comfort, convenience, and opportunity come together in one inviting package. This 3-bedroom, 2-full-bath home was built in 2005 and has been cared for by just one owner. With nearly 1,600 square feet, the home offers generously sized rooms, great natural light, and an airy feel that’s enhanced by its corner location. Upstairs, you’ll find all 3 bedrooms, both full bathrooms, and second-floor laundry for easy everyday living. The primary bedroom features a spacious walk-in closet, while the private driveway and back deck add extra function and enjoyment. The bright kitchen offers updated countertops, nice connection to the main living space, and direct access to the rear deck with open field views and even seasonal fireworks glimpses. Updated heating and hot water systems add peace of mind, and the large basement offers excellent potential for future finishing.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 799 sq ft (the lesser of 900 sq ft or half the 1,598 sq ft principal dwelling). Lot size: 3,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Range Hood
Neighborhood
Public Transportation • Park • Medical Facility • Laundromat • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Vinyl
Dining Room
Lvl Main,FirstFlooring - Vinyl, Exterior Access
Kitchen
Lvl Main,FirstFlooring - Vinyl
Primary Bedroom
Lvl SecondWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - With Tub & Shower, Flooring - Vinyl, Lighting - Overhead
Bathroom 2
Lvl SecondBathroom - With Tub & Shower, Flooring - Vinyl, Lighting - Overhead
Property History
$375,000
Was $385,000
Sep 11, 2026
MLS® 73484835
$385,000
Was $400,000
Jun 30, 2026
MLS® 73484835
$400,000
Was $410,000
May 26, 2026
MLS® 73484835
$410,000
Was $425,000
May 1, 2026
MLS® 73484835
$425,000
Mar 10, 2026
MLS® 73484835
Listing Agent: Christopher Group
Listing Office: Compass
MLS® Number: 73484835