20 S Shore Rd Westminster — Photo 1 of 33
Recent Drop: $10,000
$405,000
Investment Analysis — 20 S Shore Rd
Westminster, MA 01473
Based on HUD Small Area Fair Market Rent for Fitchburg-Leominster, MA HUD Metro FMR Area, a 3-bedroom in 01473 carries an estimated $3,200/mo in gross rent — about a 6.13% cap rate and $24,836/yr in estimated NOI at the $405,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,611
Style
Single Family
Built
1956
Enjoy the benefits of your own deeded rights to Wyman Pond within steps of your front door. This home is perfect for summer days on the water, relaxing by the lake, and enjoying the outdoors. Explore scenic hiking trails and embrace winter with skiing and snow-filled adventures at Wachusett Mountain, less than three miles away. This 3 bedroom, 2-bathroom home offers comfortable living with a spacious layout, a bonus room, small office, a mudroom and attached 1-car garage. Recent updates include a 4-year-old roof and newer water heater, offering added peace of mind. Conveniently located less than one mile to Route 2, approximately two miles to elementary schools, shopping, and restaurants, and less than three miles to Wachusett Ski Resort. Whether you’re looking for a year-round residence, second home, or Air B&B investment opportunity, this property offers the perfect combination of deeded pond rights, lake and mountain recreation, and four-season living. Lake Wyman has NO HOA fees. Motorboats and pontoon boats are commonly used on the pond additional to Kayaks, canoes, paddleboards, and rowboats. OPEN HOUSE 8/22 & 8/23
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 806 sq ft (the lesser of 900 sq ft or half the 1,611 sq ft principal dwelling). Lot size: 5,227 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl SecondMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondProperty History
$405,000
Was $415,000
Sep 1, 2026
MLS® 73564403
$415,000
Aug 17, 2026
MLS® 73564403
Listing Agent: We Close Deals Team
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73564403